PANORAMA STUDIOS INTERNATIONAL LTD.

NSE : NABSE : 539469ISIN CODE : INE258R01028Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE219.502.6 (+1.2 %)
PREV CLOSE (Rs.) 216.90
OPEN PRICE (Rs.) 217.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28075
TODAY'S LOW / HIGH (Rs.)211.50 226.50
52 WK LOW / HIGH (Rs.) 53.63258.95
NSE
This Company is not listed in NSE

Balance Sheet

Type
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
NA  
NA  
NA  
NA  
NA  
Share Capital
133.47  
124.47  
124.47  
75.77  
75.77  
    Equity - Authorised
160.00  
160.00  
160.00  
160.00  
160.00  
    Equity - Issued
133.47  
124.47  
124.47  
75.77  
75.77  
    Equity Paid Up
133.47  
124.47  
124.47  
75.77  
75.77  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
105.56  
0.00  
0.00  
13.39  
13.39  
Total Reserves
1105.16  
486.72  
114.04  
102.35  
51.77  
    Securities Premium
248.10  
10.50  
10.50  
5.63  
5.63  
    Capital Reserves
5.52  
5.52  
5.52  
5.52  
5.52  
    Profit & Loss Account Balance
851.55  
470.71  
98.03  
91.20  
40.63  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
1105.16  
486.72  
114.04  
102.35  
51.77  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
1344.19  
611.19  
238.51  
191.51  
140.93  
Minority Interest
79.87  
79.14  
85.95  
103.26  
70.35  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
6.01  
8.79  
1.52  
2.97  
6.39  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
19.33  
    Term Loans - Institutions
0.00  
21.94  
19.97  
20.72  
0.00  
    Other Secured
6.01  
-13.15  
-18.45  
-17.75  
-12.94  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
181.27  
114.39  
39.50  
50.05  
24.24  
    Deferred Tax Assets
15.62  
27.13  
34.33  
39.95  
77.56  
    Deferred Tax Liability
196.89  
141.52  
73.83  
90.00  
101.80  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
3.48  
3.48  
2.23  
1.77  
1.92  
Total Non-Current Liabilities
190.75  
126.65  
43.25  
54.79  
32.55  
Current Liabilities
NA  
NA  
NA  
NA  
NA  
Trade Payables
949.08  
385.90  
464.19  
1137.02  
509.82  
    Sundry Creditors
949.08  
385.90  
464.19  
1137.02  
509.82  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
1616.05  
836.79  
926.86  
441.52  
529.70  
    Bank Overdraft / Short term credit
0.00  
6.66  
0.00  
0.00  
2.52  
    Advances received from customers
1371.14  
198.96  
645.76  
345.46  
426.82  
    Interest Accrued But Not Due
16.27  
51.87  
0.26  
10.91  
1.39  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
228.64  
579.31  
280.84  
85.15  
98.97  
Short Term Borrowings
320.27  
342.19  
739.12  
235.87  
244.69  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
393.28  
714.48  
202.13  
135.20  
    Other Unsecured Loans
320.27  
-51.09  
24.64  
33.74  
109.49  
Short Term Provisions
63.89  
26.87  
14.25  
65.27  
1191.90  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.06  
0.52  
1.27  
1.23  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.67  
0.09  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
63.89  
26.81  
13.73  
63.33  
1190.59  
Total Current Liabilities
2949.28  
1591.75  
2144.42  
1879.68  
2476.11  
Total Liabilities
4564.09  
2408.73  
2512.12  
2229.24  
2719.95  
ASSETS
NA  
NA  
NA  
NA  
NA  
Gross Block
180.02  
148.10  
160.57  
270.76  
264.75  
Less: Accumulated Depreciation
35.89  
12.06  
26.21  
34.06  
16.92  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
144.13  
136.04  
134.36  
236.71  
247.84  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
Non Current Investments
0.88  
0.88  
0.88  
0.88  
0.89  
Long Term Investment
0.88  
0.88  
0.88  
0.88  
0.89  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.88  
0.88  
0.88  
0.88  
0.89  
Long Term Loans & Advances
8.47  
7.97  
10.60  
4.67  
4.63  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
153.48  
144.89  
145.85  
242.26  
253.35  
Current Assets Loans & Advances
NA  
NA  
NA  
NA  
NA  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
1898.72  
753.10  
1235.19  
618.86  
764.29  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
1898.72  
753.10  
1235.19  
618.86  
764.29  
Sundry Debtors
906.40  
281.07  
482.03  
927.75  
136.33  
    Debtors more than Six months
102.56  
197.80  
73.79  
782.88  
86.18  
    Debtors Others
803.84  
83.27  
408.24  
144.87  
50.14  
Cash and Bank
193.55  
56.30  
11.11  
20.30  
3.73  
    Cash in hand
4.91  
4.41  
1.56  
1.67  
1.77  
    Balances at Bank
188.64  
51.89  
9.55  
18.63  
1.96  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
777.28  
185.45  
101.31  
70.16  
133.40  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
34.63  
13.46  
0.00  
0.00  
0.00  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
0.00  
    Other current_assets
742.65  
171.98  
101.31  
70.16  
133.40  
Short Term Loans and Advances
634.67  
987.91  
536.64  
349.92  
1428.85  
    Advances recoverable in cash or in kind
128.10  
449.19  
151.53  
64.50  
1252.64  
    Advance income tax and TDS
85.77  
112.76  
120.73  
125.06  
73.25  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
420.79  
425.96  
264.38  
160.37  
102.96  
Total Current Assets
4410.62  
2263.83  
2366.28  
1986.98  
2466.60  
Net Current Assets (Including Current Investments)
1461.33  
672.08  
221.86  
107.30  
-9.51  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
4564.09  
2408.73  
2512.12  
2229.24  
2719.95  
Contingent Liabilities
515.27  
507.04  
241.60  
241.60  
261.69  
Total Debt
326.28  
375.48  
740.64  
256.58  
264.02  
Book Value
92.80  
49.10  
19.16  
23.51  
16.83  
Adjusted Book Value
18.56  
9.82  
3.83  
4.70  
3.37  

Attention Investors

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month, Issued in the interest of Investors.

BSE / NSE SEBI Registration No. INZ000279232, Depository Participant SEBI Registration No. – IN DP CDSL 132-2015
Mutual funds - ARN No. 81648 , Investment Adviser SEBI Registration No. : INA000008668.
© 2015 FRR Shares. All Rights Reserved | Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents