VASHU BHAGNANI INDUSTRIES LTD.

NSE : NABSE : 532011ISIN CODE : INE147C01017Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE122.70-3.75 (-2.97 %)
PREV CLOSE (Rs.) 126.45
OPEN PRICE (Rs.) 122.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3511
TODAY'S LOW / HIGH (Rs.)122.10 125.70
52 WK LOW / HIGH (Rs.) 57.52410.4
NSE
This Company is not listed in NSE

Profit & Loss

Type
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
580.70
466.20
245.20
29.80
443.30
     Broadcasting Revenue
NA
NA
NA
NA
NA
     Advertising Revenue
NA
NA
NA
NA
NA
     License income
NA
NA
NA
NA
NA
     Subscription income
NA
NA
NA
NA
NA
     Income from content / Event Shows/ Films
580.70
466.20
245.20
29.80
443.30
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
580.70
466.20
245.20
29.80
443.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
222.00
-211.70
-6.30
-25.00
149.50
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
NA
NA
NA
NA
0.10
     Electricity & Power
NA
NA
NA
NA
0.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.20
14.70
12.80
11.90
12.70
     Salaries, Wages & Bonus
16.20
14.70
12.80
11.90
12.70
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
NA
NA
NA
NA
NA
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Production Expenses
219.10
614.00
200.60
25.00
13.50
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Program Production Expenses
219.10
614.00
200.60
25.00
13.50
     Telecasting Expenses
NA
NA
NA
NA
NA
     Programs and Films rights
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
0.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Production expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
6.10
4.80
4.70
4.40
25.70
     Rent , Rates & Taxes
1.20
1.20
1.20
1.30
1.20
     Insurance
NA
NA
NA
NA
NA
     Printing and stationery
0.00
0.00
1.90
0.00
19.90
     Professional and legal fees
3.60
2.70
1.00
1.50
3.80
     Other Administration
1.40
0.80
0.50
1.60
0.80
Selling and Distribution Expenses
0.20
1.40
0.20
4.70
0.30
     Advertisement & Sales Promotion
0.20
0.10
0.20
0.00
0.30
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
1.30
0.00
4.70
0.00
Miscellaneous Expenses
0.30
7.00
1.70
1.70
NA
     Bad debts /advances written off
NA
4.70
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
0.10
0.60
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.20
1.70
1.70
1.70
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
463.90
430.10
213.60
22.60
201.80
Operating Profit (Excl OI)
116.80
36.10
31.60
7.20
241.50
Other Income
2.70
0.00
0.70
0.20
5.00
     Interest Received
0.00
0.00
0.50
0.20
0.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
0.30
     Foreign Exchange Gains
NA
NA
0.10
NA
NA
     Others
2.60
0.00
0.20
0.00
4.60
Operating Profit
119.50
36.10
32.30
7.40
246.50
Interest
7.40
5.50
3.20
0.70
1.90
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
6.70
5.50
3.20
0.20
1.80
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.70
0.00
0.00
0.40
0.10
PBDT
112.10
30.60
29.10
6.70
244.60
Depreciation
0.30
0.10
0.10
0.10
0.20
Profit Before Taxation & Exceptional Items
111.80
30.50
29.00
6.60
244.40
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
111.80
30.50
29.00
6.60
244.40
Provision for Tax
31.00
1.80
1.00
0.40
-8.00
     Current Income Tax
22.10
1.80
1.10
0.40
1.60
     Deferred Tax
0.00
0.00
-0.10
0.00
-9.60
     Other taxes
8.90
0.10
0.00
0.00
0.00
Profit After Tax
80.90
28.70
28.00
6.20
252.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
80.90
28.70
28.00
6.20
252.40
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
371.50
342.80
314.80
308.60
56.20
Appropriations
452.40
371.50
342.80
314.80
308.60
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
452.40
371.50
342.80
314.80
308.60
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
2.00
6.00
6.00
1.00
56.00
Adjusted EPS
2.00
1.00
1.00
0.00
8.00

Attention Investors

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month, Issued in the interest of Investors.

BSE / NSE SEBI Registration No. INZ000279232, Depository Participant SEBI Registration No. – IN DP CDSL 132-2015
Mutual funds - ARN No. 81648 , Investment Adviser SEBI Registration No. : INA000008668.
© 2015 FRR Shares. All Rights Reserved | Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.
close X

Download Client Registration Documents